.

Third Quarter Net Revenue Increases 30% to $112.9 million

Third Quarter Diluted EPS of $0.20

Introduces Fourth Quarter Diluted EPS Outlook in the Range of $0.26 to $0.28

VANCOUVER--(BUSINESS WIRE)-- lululemon athletica inc. [NASDAQ: LULU; TSX: LLL] today announced financial results for the third quarter ended November 1, 2009.

For the third quarter of 2009:

    --  Net revenue increased 29.7% to $112.9 million from $87.0 million for the
        third quarter of fiscal 2008. Net revenue from corporate-owned stores
        was $98.1 million, an increase of 26.4% from $77.6 million for the third
        quarter of fiscal 2008, and comparable-store sales increased by 10% on a
        constant-dollar basis compared to the third quarter of fiscal 2008.
    --  Gross profit for the quarter increased by 34.4% to $56.3 million, and as
        a percentage of net revenue gross profit increased to 49.9% for the
        third quarter of fiscal 2009 from 48.1% in the third quarter of fiscal
        2008.
    --  Income from operations increased by 60.3% to $20.9 million, and as a
        percentage of net revenue was 18.5% compared to 15.0% of net revenue in
        the third quarter of fiscal 2008.
    --  Diluted earnings per share was $0.20 on net income of $14.1 million,
        compared to diluted earnings per share of $0.13 on net income of $8.8
        million in the third quarter of fiscal 2008. The tax rate for the
        quarter was 32.8% versus 33.1% a year ago.

For the first three fiscal quarters of 2009:

    --  Net revenue increased 17.1% to $292.3 million from $249.6 million for
        the same period of fiscal 2008. Net revenue from corporate-owned stores
        was $256.1 million, an increase of 13.7% from $225.2 million for the
        same period of fiscal 2008, and comparable-store sales were even on a
        constant-dollar basis compared to the same period of fiscal 2008.
    --  Gross profit as a percentage of net revenue decreased to 46.7% from
        51.1% of net revenue in the first three quarters of fiscal 2008.
    --  Income from operations was $45.1 million, or 15.4% of net revenue,
        compared to $40.5 million, or 16.2% of net revenue, in the first three
        quarters of fiscal 2008.
    --  Diluted earnings per share was $0.42 on net income of $29.8 million,
        compared to diluted earnings per share of $0.40 on net income of $28.4
        million in the first three quarters of fiscal 2008.

The Company ended the quarter with $101.8 million in cash and cash equivalents as compared to $56.8 million at the end of fiscal 2008. Inventory at the end of the quarter totaled $52.1 million as compared to $49.1 million at the end of the third quarter in fiscal 2008.

Christine Day, lululemon's CEO stated: "Sales momentum continued to build in the third quarter as consumers responded to our distinctive product, community connections and in store guest experience. Our hard work on our supply chain initiatives and strong relationships with our suppliers allowed us to meet our growing demand." Ms. Day continued, "We also made significant progress in improving our gross margin with a return to the 50% level, and are very pleased to deliver these results in a challenging retail environment."

Updated Outlook

For the fourth quarter of fiscal 2009, we expect net revenue to be in the range of $140 million to $145 million based on a comparable-store sales increase in the mid teens on a constant-dollar basis. Diluted earnings per share are expected to be in the range of $0.26 to $0.28 for the quarter. This assumes a tax rate of 35% and 71.3 million diluted weighted-average shares outstanding.

Conference Call Information

A conference call to discuss third quarter results is scheduled for today, December 9, 2009, at 4:30 PM Eastern Time. Investors interested in participating in the call are invited to dial (877) 741-4242 approximately ten minutes prior to the start of the call. The conference call will also be webcast live at www.lululemon.com. The webcast will be accessible on our website for approximately 30 days after the call.

About lululemon athletica inc.

lululemon athletica (NASDAQ:LULU; TSX:LLL) is a yoga-inspired athletic apparel company that creates components for people to live longer, healthier and more fun lives. By producing products that help keep people active and stress free, lululemon believes that the world will be a better place. Setting the bar in technical fabrics and functional designs, lululemon works with yogis and athletes in local communities for continuous research and product feedback. For more information, visit www.lululemon.com.

Non-GAAP Financial Measure

Constant-dollar net revenue changes, which exclude the impact of changes in foreign exchange rates, is not a U.S. Generally Accepted Accounting Principle ("GAAP") performance measure. We provide constant-dollar net revenue changes because we use the measure to understand the underlying growth rate of revenue excluding the impact on a quarter by quarter basis of changes in foreign exchange rates, which are not under management's direct control. We believe that disclosing net revenue changes on a constant-dollar basis is useful to investors because it enables them to better understand the level of growth of our business.

Forward-Looking Statements:

This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 that involve risks, uncertainties and assumptions, such as statements regarding our future financial condition or results of operations, our prospects and strategies for future growth, the development and introduction of new products, and the implementation of our marketing and branding strategies. In many cases, you can identify forward-looking statements by terms such as "may," "will," "should," "expects," "plans," "anticipates," "outlook," "believes," "intends," "estimates," "predicts," "potential" or the negative of these terms or other comparable terminology. These forward-looking statements are based on management's current expectations but they involve a number of risks and uncertainties. Actual results and the timing of events could differ materially from those anticipated in the forward-looking statements as a result of risks and uncertainties, which include, without limitation: the possibility that we may not be able to manage operations at our current size or manage growth effectively; risks that consumer spending may continue to decline and that U.S. and global macroeconomic conditions may worsen; the possibility that levels of comparable-store sales or average sales per square foot will decline; the possibility that we may not be able to successfully expand in the United States and other new markets; increased competition causing us to reduce the prices of our products or to increase significantly our marketing efforts in order to avoid losing market share; the possibility that we may not be able to continually innovate and provide our consumers with improved products; the possibility that our suppliers or manufacturers may not produce or deliver our products in a timely or cost-effective manner; and other risk factors detailed in our Annual Report on Form 10-K for the fiscal year ended February 1, 2009 and in our subsequent reports on Form 10-Q filed with the Securities and Exchange Commission and available at www.sec.gov. You are urged to consider these factors carefully in evaluating the forward-looking statements contained herein and are cautioned not to place undue reliance on such forward-looking statements, which are qualified in their entirety by these cautionary statements. The forward-looking statements made herein speak only as of the date of this press release and the company undertakes no obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances.


lululemon athletica inc.

Condensed Consolidated Statements of Operations

Expressed in thousands, except per share amounts

(Unaudited)

                              Thirteen     Thirteen     Thirty-Nine  Thirty-Nine
                              Weeks Ended  Weeks Ended  Weeks Ended  Weeks Ended

                              November 1,  November 2,  November 1,  November 2,
                              2009         2008         2009         2008

Net revenue                   $112,891     $87,047      $292,292     $249,565

Costs of goods sold           56,553       45,154       155,766      122,159

Gross profit                  56,338       41,893       136,526      127,406

As a percent of net revenue   49.9%        48.1%        46.7%        51.1%

Selling, general and          35,412       28,838       91,415       86,886
administrative expenses

As a percent of net revenue   31.4%        33.1%        31.3%        34.8%

Income from operations        20,926       13,055       45,111       40,520

As a percent of net revenue   18.5%        15.0%        15.4%        16.2%

Other income (expense), net   (3)          145          98           612

Income before income taxes    20,923       13,200       45,209       41,132

Provision for income taxes    6,855        4,370        15,379       11,571

Net income from continuing    $14,068      $8,830       $29,830      $29,561
operations

Net income (loss) from        --           4            --           (1,136)
discontinued operations

Net income                    $14,068      $8,834       $29,830      $28,425

Basic earnings (loss) per
share:

Continuing operations         $0.20        $0.13        $0.42        $0.44

Discontinued operations       --           --           --           (0.02)

Net basic earnings per share  $0.20        $0.13        $0.42        $0.42

Diluted earnings (loss) per
share:

Continuing operations         $0.20        $0.13        $0.42        $0.42

Discontinued operations       --           --           --           (0.02)

Net diluted earnings per      $0.20        $0.13        $0.42        $0.40
share

Weighted-average
outstanding:

Basic                         70,279       69,162       70,205       68,316

Diluted                       71,100       70,609       70,759       71,008




lululemon athletica inc.

Condensed Consolidated Balance Sheets

Expressed in thousands

                                             November 1, 2009  February 1, 2009

                                             (unaudited)

ASSETS

Current assets

Cash and cash equivalents                    $101,832          $56,797

Inventories                                  52,103            52,051

Other current assets                         12,133            8,140

Total current assets                         166,068           116,988

Property and equipment, net                  59,900            61,662

Intangible assets, net                       8,257             8,160

Deferred income taxes and other assets       12,543            24,826

Total assets                                 $246,768          $211,636

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities

Accounts payable                             $5,866            $5,269

Other current liabilities                    33,581            37,933

Income taxes payable                         --                2,133

Total current liabilities                    39,447            45,335

Deferred income taxes and other non-current  14,722            11,459
liabilities

Stockholders' equity                         192,599           154,842

Total liabilities and stockholders' equity   $246,768          $211,636




lululemon athletica inc.

Condensed Consolidated Statements of Cash Flows

Expressed in thousands

(Unaudited)

                                           Thirty-Nine       Thirty-Nine
                                           Weeks Ended       Weeks Ended
                                           November 1, 2009  November 2, 2008

Cash flows from operating activities

Net income from continuing operations      $29,830           $29,561

Items not affecting cash                   20,829            3,146

Other, including net changes in other
non-cash

balances                                   834               (3,503)

Net cash provided by operating activities  51,493            29,204

Net cash used in investing activities      (10,214)          (35,639)

Net cash provided by financing activities  252               11,125

Effect of exchange rate changes on cash    3,504             (5,196)

Increase (decrease) in cash and cash
equivalents from

continuing operations                      45,035            (506)

Cash and cash equivalents from continuing
operations,

beginning of period                        56,797            52,545

Cash and cash equivalents from continuing
operations,

end of period                              $101,832          $52,039




lululemon athletica inc.

Reconciliation of Non-GAAP Financial Measure

Constant-dollar changes

                                    Thirteen Weeks Ended  Thirteen Weeks Ended

                                    November 1, 2009      November 2, 2008

                                    % Change              % Change

Comparable-store sales (GAAP)       11%                   (2)%

Increase (decrease) due to foreign

exchange rate changes               (1)%                  6%

Comparable-store sales in constant

dollars                             10%                   4%




    Source: lululemon athletica inc.